{"text_format":"3","workbook":"xls","n_sheets":4,"sheets":["收支","支出预算表","财政拨款支出预算","三公"],"not_rendered":{"external_links":2,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"收支","index":0,"n_rows":33,"n_cols":4,"rows_kept":33,"merged":[[3,0,3,1]],"flags":["formulas_cached_only"]}
["附表1"]
["收 支 预 算 总 表 "]
["部门名称：本溪市溪湖区日月岛街道办事处",null,null,"单位:万元"]
["收      入 ",null,"支出"]
["项目 ","预算数 ","项目（按功能分类） ","预算数 "]
["一、财政拨款收入",{"v":3607,"d":"3,607.00"},"一般公共服务",{"v":1804,"d":"1,804.00"}]
["二、纳入预算管理的行政事业性收费等非税收入",null,"外交"]
["三、纳入预算管理的政府性基金",null,"国防"]
["四、纳入专户管理的行政事业性收费",{"v":0,"d":"0.00"},"公共安全",{"v":99,"d":"99.00"}]
["五、其他收入",{"v":0,"d":"0.00"},"教育",{"v":3,"d":"3.00"}]
[null,null,"科学技术"]
[null,null,"文化体育与传媒",{"v":11,"d":"11.00"}]
[null,null,"社会保障和就业",{"v":128,"d":"128.00"}]
[null,null,"社会保险基金支出"]
[null,null,"医疗卫生",{"v":250,"d":"250.00"}]
[null,null,"节能环保"]
[null,null,"城乡社区事务",{"v":740,"d":"740.00"}]
[null,null,"农林水事务",{"v":512,"d":"512.00"}]
[null,null,"交通运输"]
[null,null,"资源勘探电力信息等事务",{"v":20,"d":"20.00"}]
[null,null,"商业服务业等事务"]
[null,null,"金融支出"]
[null,null,"援助其他地区支出"]
[null,null,"国土资源气象等事务"]
[null,null,"住房保障支出",{"v":40,"d":"40.00"}]
[null,null,"粮油物资管理事务"]
[null,null,"预备费"]
[null,null,"国债还本付息支出",{"v":0,"d":"0.00"}]
[null,null,"其他支出",{"v":0,"d":"0.00"}]
[null,null,"转移性支出",{"v":0,"d":"0.00"}]
[]
[]
["     收    入    总    计 ",{"v":3607,"d":"3,607.00"},"    支    出    总    计 ",{"v":3607,"d":"3,607.00"}]

{"sheet":"支出预算表","index":1,"n_rows":95,"n_cols":10,"rows_kept":95,"merged":[[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,8,5,8],[4,9,5,9]],"flags":["formulas_cached_only"]}
["附表2"]
["支 出 预 算 表"]
[]
["单位名称：本溪市溪湖区日月岛街道办事处",{"$nulls":8},"单位:万元"]
["科目编码",null,null,"科目名称（类/款/项）","合计","财政拨款收入","纳入预算管理的行政事业性收费等非税收入","纳入预算管理的政府性基金","纳入专户管理的行政事业性收费","其他收入"]
["类","款","项"]
["**","**","**","**",1,2,3,4,5,6]
[{"$nulls":3},"合计",{"v":3607,"d":"3,607.00"},{"v":3607,"d":"3,607.00"},null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[201,null,null,"一般公共服务支出",{"v":1804,"d":"1,804.00"},{"v":1804,"d":"1,804.00"}]
["201","03",null,"政府办公厅（室）及相关机构事务",{"v":1582,"d":"1,582.00"},{"v":1582,"d":"1,582.00"}]
["201","03","01","  行政运行",{"v":580,"d":"580.00"},{"v":580,"d":"580.00"}]
["201","03","08","  信访事务",{"v":32,"d":"32.00"},{"v":32,"d":"32.00"}]
["201","03","99","  其他政府办公厅（室）及相关机构事务支出",{"v":970,"d":"970.00"},{"v":970,"d":"970.00"}]
["201","05",null,"统计信息事务",{"v":10,"d":"10.00"},{"v":10,"d":"10.00"}]
["201","05","99","  其他统计信息事务支出",{"v":10,"d":"10.00"},{"v":10,"d":"10.00"}]
["201","06",null,"财政事务",{"v":152,"d":"152.00"},{"v":152,"d":"152.00"}]
["201","06","99","  其他财政事务支出",{"v":152,"d":"152.00"},{"v":152,"d":"152.00"}]
["201","07",null,"税收事务",{"v":7,"d":"7.00"},{"v":7,"d":"7.00"}]
["201","07","07","  税务宣传",{"v":7,"d":"7.00"},{"v":7,"d":"7.00"}]
["201","29",null,"群众团体事务",{"v":18,"d":"18.00"},{"v":18,"d":"18.00"}]
["201","29","01","  行政运行",{"v":18,"d":"18.00"},{"v":18,"d":"18.00"}]
["201","31",null,"党委办公厅（室）及相关机构事务",{"v":35,"d":"35.00"},{"v":35,"d":"35.00"}]
["201","31","01","  行政运行",{"v":35,"d":"35.00"},{"v":35,"d":"35.00"}]
[204,null,null,"公共安全支出",{"v":99,"d":"99.00"},{"v":99,"d":"99.00"}]
["204","02",null,"公安",{"v":74,"d":"74.00"},{"v":74,"d":"74.00"}]
["204","02","04","  治安管理",{"v":74,"d":"74.00"},{"v":74,"d":"74.00"}]
["204","06",null,"司法",{"v":25,"d":"25.00"},{"v":25,"d":"25.00"}]
["204","06","01","  行政运行",{"v":25,"d":"25.00"},{"v":25,"d":"25.00"}]
[205,null,null,"教育支出",{"v":3,"d":"3.00"},{"v":3,"d":"3.00"}]
["205","02",null,"普通教育",{"v":3,"d":"3.00"},{"v":3,"d":"3.00"}]
["205","02","02","  小学教育",{"v":3,"d":"3.00"},{"v":3,"d":"3.00"}]
[207,null,null,"文化体育与传媒支出",{"v":11,"d":"11.00"},{"v":11,"d":"11.00"}]
["207","01",null,"文化",{"v":5,"d":"5.00"},{"v":5,"d":"5.00"}]
["207","01","09","  群众文化",{"v":5,"d":"5.00"},{"v":5,"d":"5.00"}]
["207","03",null,"体育",{"v":6,"d":"6.00"},{"v":6,"d":"6.00"}]
["207","03","08","  群众体育",{"v":6,"d":"6.00"},{"v":6,"d":"6.00"}]
[208,null,null,"社会保障和就业支出",{"v":128,"d":"128.00"},{"v":128,"d":"128.00"}]
["208","01",null,"人力资源和社会保障管理事务",{"v":5,"d":"5.00"},{"v":5,"d":"5.00"}]
["208","01","99","  其他人力资源和社会保障管理事务支出",{"v":5,"d":"5.00"},{"v":5,"d":"5.00"}]
["208","02",null,"民政管理事务",{"v":6,"d":"6.00"},{"v":6,"d":"6.00"}]
["208","02","99","  其他民政管理事务支出",{"v":6,"d":"6.00"},{"v":6,"d":"6.00"}]
["208","05",null,"行政事业单位离退休",{"v":52,"d":"52.00"},{"v":52,"d":"52.00"}]
["208","05","01","  归口管理的行政单位离退休",{"v":47,"d":"47.00"},{"v":47,"d":"47.00"}]
["208","05","02","  事业单位离退休",{"v":5,"d":"5.00"},{"v":5,"d":"5.00"}]
["208","08",null,"抚恤",{"v":10,"d":"10.00"},{"v":10,"d":"10.00"}]
["208","08","01","  死亡抚恤",{"v":4,"d":"4.00"},{"v":4,"d":"4.00"}]
["208","08","02","  伤残抚恤",{"v":2,"d":"2.00"},{"v":2,"d":"2.00"}]
["208","08","03","  在乡复员、退伍军人生活补助",{"v":2,"d":"2.00"},{"v":2,"d":"2.00"}]
["208","08","05","  义务兵优待",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"}]
["208","08","99","  其他优抚支出",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"}]
["208","11",null,"残疾人事业",{"v":5,"d":"5.00"},{"v":5,"d":"5.00"}]
["208","11","99","  其他残疾人事业支出",{"v":5,"d":"5.00"},{"v":5,"d":"5.00"}]
["208","18",null,"其他农村生活救助",{"v":50,"d":"50.00"},{"v":50,"d":"50.00"}]
["208","18","99","  其他农村生活救助支出",{"v":50,"d":"50.00"},{"v":50,"d":"50.00"}]
[210,null,null,"医疗卫生与计划生育支出",{"v":250,"d":"250.00"},{"v":250,"d":"250.00"}]
["210","01",null,"医疗卫生管理事务",{"v":4,"d":"4.00"},{"v":4,"d":"4.00"}]
["210","01","99","  其他医疗卫生管理事务支出",{"v":4,"d":"4.00"},{"v":4,"d":"4.00"}]
["210","03",null,"基层医疗卫生机构",{"v":150,"d":"150.00"},{"v":150,"d":"150.00"}]
["210","03","02","  乡镇卫生院",{"v":150,"d":"150.00"},{"v":150,"d":"150.00"}]
["210","05",null,"医疗保障",{"v":18,"d":"18.00"},{"v":18,"d":"18.00"}]
["210","05","01","  行政单位医疗",{"v":10,"d":"10.00"},{"v":10,"d":"10.00"}]
["210","05","02","  事业单位医疗",{"v":8,"d":"8.00"},{"v":8,"d":"8.00"}]
["210","07",null,"人口与计划生育事务",{"v":62,"d":"62.00"},{"v":62,"d":"62.00"}]
["210","07","05","  计划生育家庭奖励",{"v":32,"d":"32.00"},{"v":32,"d":"32.00"}]
["210","07","99","  其他人口与计划生育事务支出",{"v":30,"d":"30.00"},{"v":30,"d":"30.00"}]
["210","99",null,"其他医疗卫生支出",{"v":16,"d":"16.00"},{"v":16,"d":"16.00"}]
["210","99","01","  其他医疗卫生支出",{"v":16,"d":"16.00"},{"v":16,"d":"16.00"}]
[212,null,null,"城乡社区支出",{"v":740,"d":"740.00"},{"v":740,"d":"740.00"}]
["212","02",null,"城乡社区规划与管理",{"v":180,"d":"180.00"},{"v":180,"d":"180.00"}]
["212","02","01","  城乡社区规划与管理",{"v":180,"d":"180.00"},{"v":180,"d":"180.00"}]
["212","05",null,"城乡社区环境卫生",{"v":60,"d":"60.00"},{"v":60,"d":"60.00"}]
["212","05","01","  城乡社区环境卫生",{"v":60,"d":"60.00"},{"v":60,"d":"60.00"}]
["212","99",null,"其他城乡社区支出",{"v":500,"d":"500.00"},{"v":500,"d":"500.00"}]
["212","99","99","  其他城乡社区支出",{"v":500,"d":"500.00"},{"v":500,"d":"500.00"}]
[213,null,null,"农林水支出",{"v":512,"d":"512.00"},{"v":512,"d":"512.00"}]
["213","01",null,"农业",{"v":333,"d":"333.00"},{"v":333,"d":"333.00"}]
["213","01","08","  病虫害控制",{"v":3,"d":"3.00"},{"v":3,"d":"3.00"}]
["213","01","42","  农村道路建设",{"v":300,"d":"300.00"},{"v":300,"d":"300.00"}]
["213","01","99","  其他农业支出",{"v":30,"d":"30.00"},{"v":30,"d":"30.00"}]
["213","02",null,"林业",{"v":47,"d":"47.00"},{"v":47,"d":"47.00"}]
["213","02","05","  森林培育",{"v":16,"d":"16.00"},{"v":16,"d":"16.00"}]
["213","02","04","  林业防灾减灾",{"v":16,"d":"16.00"},{"v":16,"d":"16.00"}]
["213","02","99","  其他林业支出",{"v":15,"d":"15.00"},{"v":15,"d":"15.00"}]
["213","03",null,"水利",{"v":82,"d":"82.00"},{"v":82,"d":"82.00"}]
["213","03","05","  水利工程建设",{"v":52,"d":"52.00"},{"v":52,"d":"52.00"}]
["213","03","14","  防汛",{"v":26,"d":"26.00"},{"v":26,"d":"26.00"}]
["213","03","99","  其他水利支出",{"v":4,"d":"4.00"},{"v":4,"d":"4.00"}]
["213","07",null,"农村综合改革",{"v":50,"d":"50.00"},{"v":50,"d":"50.00"}]
["213","07","05","  对村民委员会和村党支部的补助",{"v":50,"d":"50.00"},{"v":50,"d":"50.00"}]
[215,null,null,"资源勘探信息等支出",{"v":20,"d":"20.00"},{"v":20,"d":"20.00"}]
["215","06",null,"安全生产监管",{"v":20,"d":"20.00"},{"v":20,"d":"20.00"}]
["215","06","99","  其他安全生产监管支出",{"v":20,"d":"20.00"},{"v":20,"d":"20.00"}]
[221,null,null,"住房保障支出",{"v":40,"d":"40.00"},{"v":40,"d":"40.00"}]
["221","02",null,"住房改革支出",{"v":40,"d":"40.00"},{"v":40,"d":"40.00"}]
["221","02","01","  住房公积金",{"v":40,"d":"40.00"},{"v":40,"d":"40.00"}]

{"sheet":"财政拨款支出预算","index":2,"n_rows":95,"n_cols":8,"rows_kept":95,"merged":[[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,5,7]],"flags":["formulas_cached_only"]}
["附表3"]
["支 出 预 算 表"]
[]
["单位名称：本溪市溪湖区日月岛街道办事处",{"$nulls":6},"单位:万元"]
["科目编码",null,null,"科目名称（类/款/项）","合计","基本支出","项目支出","备注"]
["类","款","项"]
["**","**","**","**",1,2,3,4]
[{"$nulls":3},"合计",{"v":3607,"d":"3,607.00"},{"v":858,"d":"858.00"},{"v":2749,"d":"2,749.00"}]
[201,null,null,"一般公共服务支出",{"v":1804,"d":"1,804.00"},{"v":633,"d":"633.00"},{"v":1171,"d":"1,171.00"}]
["201","03",null,"政府办公厅（室）及相关机构事务",{"v":1582,"d":"1,582.00"},{"v":580,"d":"580.00"},{"v":1002,"d":"1,002.00"}]
["201","03","01","  行政运行",{"v":580,"d":"580.00"},{"v":580,"d":"580.00"}]
["201","03","08","  信访事务",{"v":32,"d":"32.00"},null,{"v":32,"d":"32.00"}]
["201","03","99","  其他政府办公厅（室）及相关机构事务支出",{"v":970,"d":"970.00"},null,{"v":970,"d":"970.00"}]
["201","05",null,"统计信息事务",{"v":10,"d":"10.00"},{"v":0,"d":"0.00"},{"v":10,"d":"10.00"}]
["201","05","99","  其他统计信息事务支出",{"v":10,"d":"10.00"},null,{"v":10,"d":"10.00"}]
["201","06",null,"财政事务",{"v":152,"d":"152.00"},{"v":0,"d":"0.00"},{"v":152,"d":"152.00"}]
["201","06","99","  其他财政事务支出",{"v":152,"d":"152.00"},null,{"v":152,"d":"152.00"}]
["201","07",null,"税收事务",{"v":7,"d":"7.00"},{"v":0,"d":"0.00"},{"v":7,"d":"7.00"}]
["201","07","07","  税务宣传",{"v":7,"d":"7.00"},null,{"v":7,"d":"7.00"}]
["201","29",null,"群众团体事务",{"v":18,"d":"18.00"},{"v":18,"d":"18.00"},{"v":0,"d":"0.00"}]
["201","29","01","  行政运行",{"v":18,"d":"18.00"},{"v":18,"d":"18.00"}]
["201","31",null,"党委办公厅（室）及相关机构事务",{"v":35,"d":"35.00"},{"v":35,"d":"35.00"},{"v":0,"d":"0.00"}]
["201","31","01","  行政运行",{"v":35,"d":"35.00"},{"v":35,"d":"35.00"}]
[204,null,null,"公共安全支出",{"v":99,"d":"99.00"},{"v":25,"d":"25.00"},{"v":74,"d":"74.00"}]
["204","02",null,"公安",{"v":74,"d":"74.00"},{"v":0,"d":"0.00"},{"v":74,"d":"74.00"}]
["204","02","04","  治安管理",{"v":74,"d":"74.00"},null,{"v":74,"d":"74.00"}]
["204","06",null,"司法",{"v":25,"d":"25.00"},{"v":25,"d":"25.00"},{"v":0,"d":"0.00"}]
["204","06","01","  行政运行",{"v":25,"d":"25.00"},{"v":25,"d":"25.00"}]
[205,null,null,"教育支出",{"v":3,"d":"3.00"},{"v":0,"d":"0.00"},{"v":3,"d":"3.00"}]
["205","02",null,"普通教育",{"v":3,"d":"3.00"},{"v":0,"d":"0.00"},{"v":3,"d":"3.00"}]
["205","02","02","  小学教育",{"v":3,"d":"3.00"},null,{"v":3,"d":"3.00"}]
[207,null,null,"文化体育与传媒支出",{"v":11,"d":"11.00"},{"v":0,"d":"0.00"},{"v":11,"d":"11.00"}]
["207","01",null,"文化",{"v":5,"d":"5.00"},{"v":0,"d":"0.00"},{"v":5,"d":"5.00"}]
["207","01","09","  群众文化",{"v":5,"d":"5.00"},null,{"v":5,"d":"5.00"}]
["207","03",null,"体育",{"v":6,"d":"6.00"},{"v":0,"d":"0.00"},{"v":6,"d":"6.00"}]
["207","03","08","  群众体育",{"v":6,"d":"6.00"},null,{"v":6,"d":"6.00"}]
[208,null,null,"社会保障和就业支出",{"v":128,"d":"128.00"},{"v":63,"d":"63.00"},{"v":65,"d":"65.00"}]
["208","01",null,"人力资源和社会保障管理事务",{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
["208","01","99","  其他人力资源和社会保障管理事务支出",{"v":5,"d":"5.00"},{"v":5,"d":"5.00"}]
["208","02",null,"民政管理事务",{"v":6,"d":"6.00"},{"v":6,"d":"6.00"},{"v":0,"d":"0.00"}]
["208","02","99","  其他民政管理事务支出",{"v":6,"d":"6.00"},{"v":6,"d":"6.00"}]
["208","05",null,"行政事业单位离退休",{"v":57,"d":"57.00"},{"v":52,"d":"52.00"},{"v":5,"d":"5.00"}]
["208","05","01","  归口管理的行政单位离退休",{"v":47,"d":"47.00"},{"v":47,"d":"47.00"}]
["208","05","02","  事业单位离退休",{"v":10,"d":"10.00"},{"v":5,"d":"5.00"},{"v":5,"d":"5.00"}]
["208","08",null,"抚恤",{"v":10,"d":"10.00"},{"v":0,"d":"0.00"},{"v":10,"d":"10.00"}]
["208","08","01","  死亡抚恤",{"v":4,"d":"4.00"},null,{"v":4,"d":"4.00"}]
["208","08","02","  伤残抚恤",{"v":2,"d":"2.00"},null,{"v":2,"d":"2.00"}]
["208","08","03","  在乡复员、退伍军人生活补助",{"v":2,"d":"2.00"},null,{"v":2,"d":"2.00"}]
["208","08","05","  义务兵优待",{"v":1,"d":"1.00"},null,{"v":1,"d":"1.00"}]
["208","08","99","  其他优抚支出",{"v":1,"d":"1.00"},null,{"v":1,"d":"1.00"}]
["208","11",null,"残疾人事业",{"v":5,"d":"5.00"},{"v":5,"d":"5.00"},{"v":0,"d":"0.00"}]
["208","11","99","  其他残疾人事业支出",{"v":5,"d":"5.00"},{"v":5,"d":"5.00"}]
["208","18",null,"其他农村生活救助",{"v":50,"d":"50.00"},{"v":0,"d":"0.00"},{"v":50,"d":"50.00"}]
["208","18","99","  其他农村生活救助支出",{"v":50,"d":"50.00"},null,{"v":50,"d":"50.00"}]
[210,null,null,"医疗卫生与计划生育支出",{"v":250,"d":"250.00"},{"v":68,"d":"68.00"},{"v":182,"d":"182.00"}]
["210","01",null,"医疗卫生管理事务",{"v":4,"d":"4.00"},{"v":4,"d":"4.00"},{"v":0,"d":"0.00"}]
["210","01","99","  其他医疗卫生管理事务支出",{"v":4,"d":"4.00"},{"v":4,"d":"4.00"}]
["210","03",null,"基层医疗卫生机构",{"v":150,"d":"150.00"},{"v":0,"d":"0.00"},{"v":150,"d":"150.00"}]
["210","03","02","  乡镇卫生院",{"v":150,"d":"150.00"},null,{"v":150,"d":"150.00"}]
["210","05",null,"医疗保障",{"v":18,"d":"18.00"},{"v":18,"d":"18.00"},{"v":0,"d":"0.00"}]
["210","05","01","  行政单位医疗",{"v":10,"d":"10.00"},{"v":10,"d":"10.00"}]
["210","05","02","  事业单位医疗",{"v":8,"d":"8.00"},{"v":8,"d":"8.00"}]
["210","07",null,"人口与计划生育事务",{"v":62,"d":"62.00"},{"v":30,"d":"30.00"},{"v":32,"d":"32.00"}]
["210","07","05","  计划生育家庭奖励",{"v":32,"d":"32.00"},null,{"v":32,"d":"32.00"}]
["210","07","99","  其他人口与计划生育事务支出",{"v":30,"d":"30.00"},{"v":30,"d":"30.00"}]
["210","99",null,"其他医疗卫生支出",{"v":16,"d":"16.00"},{"v":16,"d":"16.00"},{"v":0,"d":"0.00"}]
["210","99","01","  其他医疗卫生支出",{"v":16,"d":"16.00"},{"v":16,"d":"16.00"}]
[212,null,null,"城乡社区支出",{"v":740,"d":"740.00"},{"v":0,"d":"0.00"},{"v":740,"d":"740.00"}]
["212","02",null,"城乡社区规划与管理",{"v":180,"d":"180.00"},{"v":0,"d":"0.00"},{"v":180,"d":"180.00"}]
["212","02","01","  城乡社区规划与管理",{"v":180,"d":"180.00"},null,{"v":180,"d":"180.00"}]
["212","05",null,"城乡社区环境卫生",{"v":60,"d":"60.00"},{"v":0,"d":"0.00"},{"v":60,"d":"60.00"}]
["212","05","01","  城乡社区环境卫生",{"v":60,"d":"60.00"},null,{"v":60,"d":"60.00"}]
["212","99",null,"其他城乡社区支出",{"v":500,"d":"500.00"},{"v":0,"d":"0.00"},{"v":500,"d":"500.00"}]
["212","99","99","  其他城乡社区支出",{"v":500,"d":"500.00"},null,{"v":500,"d":"500.00"}]
[213,null,null,"农林水支出",{"v":512,"d":"512.00"},{"v":49,"d":"49.00"},{"v":463,"d":"463.00"}]
["213","01",null,"农业",{"v":333,"d":"333.00"},{"v":30,"d":"30.00"},{"v":303,"d":"303.00"}]
["213","01","08","  病虫害控制",{"v":3,"d":"3.00"},null,{"v":3,"d":"3.00"}]
["213","01","42","  农村道路建设",{"v":300,"d":"300.00"},null,{"v":300,"d":"300.00"}]
["213","01","99","  其他农业支出",{"v":30,"d":"30.00"},{"v":30,"d":"30.00"}]
["213","02",null,"林业",{"v":47,"d":"47.00"},{"v":15,"d":"15.00"},{"v":32,"d":"32.00"}]
["213","02","05","  森林培育",{"v":16,"d":"16.00"},null,{"v":16,"d":"16.00"}]
["213","02","04","  林业防灾减灾",{"v":16,"d":"16.00"},null,{"v":16,"d":"16.00"}]
["213","02","99","  其他林业支出",{"v":15,"d":"15.00"},{"v":15,"d":"15.00"}]
["213","03",null,"水利",{"v":82,"d":"82.00"},{"v":4,"d":"4.00"},{"v":78,"d":"78.00"}]
["213","03","05","  水利工程建设",{"v":52,"d":"52.00"},null,{"v":52,"d":"52.00"}]
["213","03","14","  防汛",{"v":26,"d":"26.00"},null,{"v":26,"d":"26.00"}]
["213","03","99","  其他水利支出",{"v":4,"d":"4.00"},{"v":4,"d":"4.00"}]
["213","07",null,"农村综合改革",{"v":50,"d":"50.00"},{"v":0,"d":"0.00"},{"v":50,"d":"50.00"}]
["213","07","05","  对村民委员会和村党支部的补助",{"v":50,"d":"50.00"},null,{"v":50,"d":"50.00"}]
[215,null,null,"资源勘探信息等支出",{"v":20,"d":"20.00"},{"v":20,"d":"20.00"},{"v":0,"d":"0.00"}]
["215","06",null,"安全生产监管",{"v":20,"d":"20.00"},{"v":20,"d":"20.00"}]
["215","06","99","  其他安全生产监管支出",{"v":20,"d":"20.00"},{"v":20,"d":"20.00"}]
[221,null,null,"住房保障支出",{"v":40,"d":"40.00"},{"v":0,"d":"0.00"},{"v":40,"d":"40.00"}]
["221","02",null,"住房改革支出",{"v":40,"d":"40.00"},{"v":0,"d":"0.00"},{"v":40,"d":"40.00"}]
["221","02","01","  住房公积金",{"v":40,"d":"40.00"},null,{"v":40,"d":"40.00"}]

{"sheet":"三公","index":3,"n_rows":12,"n_cols":2,"rows_kept":12,"merged":[[4,0,5,0],[4,1,5,1]],"flags":["formulas_cached_only"]}
["附表4"]
["2015年“三公”经费预算表"]
[]
["部门名称：本溪市溪湖区日月岛街道办事处","单位：万元"]
["项目","金额"]
[]
["  “三公”经费合计",{"v":39,"d":"39.00"}]
["       1、因公出国（境）费"]
["       2、公务接待费",{"v":2,"d":"2.00"}]
["       3、公务用车购置及运行费",{"v":37,"d":"37.00"}]
["       其中：公务用车购置"]
["             公务用车运行费",{"v":37,"d":"37.00"}]